Goad – PWI

Lease Details

Goad 1-21

Asset Type	County	State	Lease #	Operator	Gross BOPD	Gross MCFD
PWI	Grady	OK	05108935500000	Western Oil and Gas Development	0.22	23.90
	Canadian	Ok	01708935500000	Western Oil and Gas Development	0.03	10.60

Goad 1-21 is on the boarder of Grady and Canadian counties, therefore the production is split between the two counties.

GWI	NRI			Net Income (7mo) *
	0.022500			$205.90
				$29.41/mo

*Provided by seller based off of income data from from 9/18-3/19.

Wells Details

Well Name	API	Legal Description	Well Type	Completion	Zone
Goad 1-21	3505121785	SW Sec 21 10N 05W	Gas	03/1986	Mississippian

Seller Comments

Gross MCF Prod 11447.00 = 1,912.83 Bbls. Gross Income – $859.25 Prod Tax – $61.84 Expense fee – $582.71 Dist. Fee – $8.80  Net = $205.90